Why results are different from the estimated budget?
This article is intended for students.
This article applies to Praxar's Golf, Kayak, and Video game simulations.
Why the numbers change after simulation
When you view your Estimated Budget, the simulator is calculating:
Your projected sales based on your price and anticipated sales volume
Your projected expenses, based on the decisions you entered
Your projected income, based on those estimates
However, these forecasts do not include your competitors’ decisions—because those decisions are unknown until the round is simulated.
Once the simulation runs:
All companies compete in the same market
Customers choose products based on value for money (price, quality, positioning, etc.)
Your final sales, revenue, and profit may increase or decrease depending on how well you performed relative to your competitors
In simple terms
Your Estimated Budget = Your best guess before the market reacts
Your Actual Results = What really happened once your competitors made their choices
If your real results were lower than expected
That usually means:
Your price or quality was not competitive
Competitors positioned themselves more effectively
You held too much stock or misjudged demand
Your company did not align with its market segment (low-end, mid-range, high-end)
If your real results were higher than expected
Great news — your decisions aligned well with the market, and customers preferred your offer.
Related Articles
Golf: How is the estimated budget calculated?
This article is intended for students. In the Golf simulation, the revenue projections depend on the targets for the number of games sold, as set out by the Chair of the Board. For example, if the target is 10% higher than the previous year, the ...
Video Game: How to handle unexpected losses and results?
This article is intended for students. This article is only for the Marketing simulation. Just like in the real business world, you are playing a game where the outcome depends on more than just your decisions. The situation is that your business is ...
Video Game: How is the Estimated Budget calculated?
This article is intended for students. In the Video Game simulation, revenue forecasts depend on your sales forecasts for each of the games (see the product portfolio form). Some expenses depend directly on your budget decisions regarding promotions, ...
Kayak: How is the Estimated Budget calculated?
This article is intended for students. Each year, we present the projected revenues based on the sales targets issued by the Board Chair. For example, if the target is 10% higher than the previous year, the simulation displays the expenses and ...
Why can't I see the same estimated budget as my teammate?
This article is intended for students. This article is for Entrepreneurship, Management and Marketing simulations. This situation can happen, and it is a normal system behaviour. When a participant accesses a decision form, the simulation data is ...